| Revenue | DKK 366K | -13% |
| EBITDA | DKK -110K | +72% |
| Net profit | DKK -107K | +77% |
| Total assets | DKK 2,6M | +27% |
| Equity | DKK 557K | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 277 | 807 | 1.667 | 2.149 | 822 | 606 | 58 | 421 | 366 |
| Staff expenses | -0 | -576 | -522 | -1.149 | -1.675 | -1.892 | -1.461 | -808 | -812 | -475 |
| EBITDA | -40 | -299 | 284 | 518 | 474 | -1.070 | -854 | -750 | -391 | -110 |
| Depreciation & amort. | -0 | -2 | -3 | -3 | -3 | -33 | -31 | -22 | -24 | -0 |
| EBIT | -40 | -302 | 281 | 515 | 470 | -1.104 | -885 | -772 | -415 | -110 |
| Net financials | -8 | 56 | -15 | -65 | -94 | -107 | -87 | -58 | -44 | 3 |
| Profit before tax | -48 | -246 | 266 | 449 | 377 | -1.210 | -972 | -830 | -459 | -107 |
| Tax | -10 | -53 | 59 | 102 | 32 | -264 | -0 | 62 | -0 | -0 |
| Net profit | -38 | -193 | 207 | 348 | 345 | -946 | -972 | -892 | -459 | -107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 3.283 | 3.874 | 6.052 | 7.901 | 5.700 | 4.682 | 3.511 | 2.034 | 2.573 |
| Equity | 962 | 1.469 | 1.677 | 2.024 | 2.369 | 1.423 | 2.015 | 1.123 | 663 | 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 0 | 0 | 0 |
| Short-term debt | -26 | 1.814 | 2.097 | 4.028 | 5.530 | 4.249 | 2.639 | 2.389 | 1.371 | 2.017 |
| Total debt | -26 | 1.814 | 2.097 | 4.028 | 5.530 | 4.277 | 2.667 | 2.389 | 1.371 | 2.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2016 | — | — |
AJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDPDR HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
ENEVOLDSEN INVEST ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| JDPDR Holding Ltd (HK) | Founder | 0 companies |
| Aage Jørgen du Plessis de Richelieu | Management | 0 companies |
| Flemming Nyenstad Enevoldsen | Board of Directors | 0 companies |
| Finn Clausen | Board of Directors | 0 companies |