| Revenue | DKK 40,5M | +77% |
| EBITDA | DKK 5,5M | +141% |
| Net profit | DKK -9,9M | +41% |
| Total assets | DKK 83,5M | +8% |
| Equity | DKK 68,9M | +2% |
| Employees | 45 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.550 | -5.978 | -5.388 | -9.655 | -6.046 | -7.450 | -3.794 | 22.932 | 40.535 |
| Staff expenses | -1.159 | -5.767 | -9.624 | -12.155 | -11.477 | -12.499 | -14.195 | -35.838 | -35.168 |
| EBITDA | -2.709 | -11.745 | -15.012 | -21.810 | -17.523 | -19.949 | -17.989 | -13.599 | 5.516 |
| Depreciation & amort. | -28 | -84 | -131 | -3.622 | -5.777 | -6.555 | -34.148 | -6.735 | -9.004 |
| EBIT | -2.737 | -11.829 | -15.143 | -25.431 | -23.300 | -26.504 | -52.137 | -20.334 | -3.488 |
| Net financials | -49 | -591 | -559 | -568 | -613 | -589 | -517 | -601 | -1.927 |
| Profit before tax | -2.786 | -12.420 | -15.701 | -25.999 | -23.913 | -27.094 | -52.654 | -20.936 | -5.415 |
| Tax | -607 | -2.726 | -3.482 | -2.490 | -3.295 | -4.398 | -5.395 | -4.076 | 4.494 |
| Net profit | -2.179 | -9.694 | -12.220 | -23.509 | -20.619 | -22.696 | -47.259 | -16.859 | -9.909 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.898 | 26.174 | 39.004 | 61.535 | 66.903 | 73.725 | 70.651 | 77.128 | 83.482 |
| Equity | 3.238 | 17.797 | 29.473 | 49.434 | 56.549 | 65.402 | 63.150 | 67.707 | 68.915 |
| Long-term debt | 7.199 | 4.218 | 3.741 | 3.911 | 4.637 | 3.798 | 2.880 | 4.017 | 4.091 |
| Short-term debt | 1.004 | 4.159 | 5.790 | 8.189 | 5.717 | 4.525 | 4.621 | 5.403 | 10.477 |
| Total debt | 8.204 | 8.377 | 9.532 | 12.100 | 10.354 | 8.322 | 7.501 | 9.421 | 14.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cardlay Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Juul | Management | 0 companies |
| Nicolai Fink Gundersen | Board of Directors | 0 companies |
| Thorleif Krarup | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Francisco Javier Perez Sanchez | Board of Directors | 0 companies |
| Morten Lund Nielsen | Chairman | 0 companies |
| Johan Wolf | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Ken Villum Guldbrandt Klausen | Board of Directors | 0 companies |