| Revenue | DKK -2K | -104% |
| EBITDA | DKK -2K | -104% |
| Net profit | DKK -2M | +48% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2,4M | -485% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | -15 | 28 | -10 | 76 | 54 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -15 | 28 | -10 | 76 | 54 | -2 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -1 | -15 | 21 | -17 | 69 | 54 | -2 |
| Net financials | -0 | 0 | 0 | -180 | -1.966 | -3.836 | -1.940 |
| Profit before tax | -1 | -15 | 21 | -197 | -1.897 | -3.782 | -1.943 |
| Tax | -0 | -3 | 5 | -10 | 9 | -2 | 19 |
| Net profit | -1 | -12 | 16 | -187 | -1.906 | -3.780 | -1.962 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 19 | 12 | 198 | 1.550 | 1.931 | 1 | 0 |
| Equity | 4 | -8 | 9 | 1.276 | 1.910 | -405 | -2.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 20 | 189 | 275 | 21 | 20 | 20 |
| Total debt | 15 | 20 | 189 | 275 | 21 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2016 | — | — |
GT Management | Management | 2021 | — | — |
PB Management | Management | 2016 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Schiøtt Holding ApS | Company | 33.3% | 33.3% | 2016 |
GC Family Holding ApS | Company | 33.3% | 33.3% | 2021 |
GMI Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schiøtt Sørensen | Management | 0 companies |
| Gunnar Thrane Minds | Management | 0 companies |
| Poul Bohn Christoffersen | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |