| Revenue | DKK -15K | -40% |
| EBITDA | DKK -15K | +40% |
| Net profit | DKK -16K | +37% |
| Total assets | DKK 15K | -4% |
| Equity | DKK -491K | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 50 | -51 | -90 | -29 | -150 | -47 | -24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 50 | -51 | -90 | -29 | -150 | -47 | -24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 50 | -51 | -90 | -29 | -150 | -47 | -24 | -15 |
| Net financials | -5 | -3 | -13 | -15 | -17 | -25 | -27 | -2 | -2 |
| Profit before tax | -26 | 47 | -64 | -105 | -46 | -175 | -74 | -26 | -16 |
| Tax | -5 | 10 | -0 | -0 | -0 | 21 | -21 | -0 | -0 |
| Net profit | -21 | 37 | -64 | -105 | -46 | -196 | -53 | -26 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 289 | 172 | 121 | 281 | 86 | 24 | 15 | 15 |
| Equity | -21 | 16 | -48 | -153 | -199 | -395 | -449 | -475 | -491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 273 | 220 | 274 | 480 | 460 | 472 | 490 | 506 |
| Total debt | 172 | 273 | 220 | 274 | 480 | 460 | 472 | 490 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Founder | Founder | 2016 | — | — |
MG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CODEX COMPANY ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Aage Søborg | Founder | 0 companies |
| Michael Granstrøm | Management | 0 companies |