| Revenue | DKK 123K | -215% |
| EBITDA | DKK 123K | +215% |
| Net profit | DKK 3,2M | -5% |
| Total assets | DKK 15,8M | +2% |
| Equity | DKK 14,4M | +9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | 96 | 1.051 | 1.531 | 1.197 | -107 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -72 | -785 | -1.379 | -1.235 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | 23 | 266 | 152 | -38 | -107 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | 23 | 266 | 152 | -38 | -107 | 123 |
| Net financials | 19 | 1.183 | 488 | 1.222 | 1.627 | 1.589 | 1.646 | 3.657 | 3.620 | 3.232 |
| Profit before tax | 16 | 1.179 | 484 | 1.218 | 1.650 | 1.855 | 1.798 | 3.619 | 3.512 | 3.355 |
| Tax | -1 | 0 | -0 | -0 | 32 | 117 | -20 | 58 | 107 | 122 |
| Net profit | 17 | 1.179 | 484 | 1.218 | 1.618 | 1.738 | 1.817 | 3.561 | 3.405 | 3.234 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 2.695 | 2.523 | 4.345 | 6.130 | 6.925 | 8.710 | 14.444 | 15.563 | 15.818 |
| Equity | 2.009 | 2.023 | 2.507 | 3.673 | 5.982 | 6.640 | 7.857 | 10.322 | 13.148 | 14.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 672 | 16 | 672 | 147 | 285 | 853 | 4.121 | 2.416 | 1.437 |
| Total debt | 3 | 672 | 16 | 672 | 147 | 285 | 853 | 4.121 | 2.416 | 1.437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|