| Revenue | DKK 1M | +186% |
| EBITDA | DKK 1M | +186% |
| Net profit | DKK -1,9M | -187% |
| Total assets | DKK 18M | -8% |
| Equity | DKK 1,3M | -60% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -21 | 83 | 26 | 7 | 96 | 59 | 367 | 1.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -21 | 83 | 26 | 7 | 96 | 59 | 367 | 1.048 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -5 | -6 | -8 | -0 | -0 |
| EBIT | 26 | -21 | 83 | 20 | 2 | 90 | 51 | 367 | 1.048 |
| Net financials | -22 | -21 | -34 | -41 | -39 | -27 | -43 | -306 | -713 |
| Profit before tax | 4 | -42 | 49 | -20 | -37 | 63 | 8 | 2.862 | -2.498 |
| Tax | -0 | -0 | -2 | -7 | -8 | 14 | 2 | 623 | -550 |
| Net profit | 4 | -42 | 51 | -14 | -29 | 49 | 6 | 2.238 | -1.948 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 318 | 497 | 481 | 1.535 | 1.650 | 1.956 | 19.514 | 17.990 |
| Equity | 34 | -8 | 43 | 29 | 0 | 49 | 355 | 3.216 | 1.272 |
| Long-term debt | 102 | 127 | 86 | 84 | 975 | 941 | 1.415 | 10.862 | 15.776 |
| Short-term debt | 106 | 198 | 368 | 369 | 560 | 660 | 186 | 4.647 | 705 |
| Total debt | 208 | 326 | 454 | 452 | 1.535 | 1.601 | 1.601 | 15.509 | 16.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLS-MCM Holding ApS | Company | 33.3% | 33.3% | 2024 |
Pommer-Jørgensen ApS | Company | 33.3% | 33.3% | 2024 |
MMCC Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lundgaard Sørensen | Chief Executive Officer | 0 companies |
| Peter Frank Pommer-Jørgensen | Chief Executive Officer | 0 companies |
| Dennis Madsen Christensen | Chief Executive Officer | 0 companies |