| Revenue | DKK 5,9M | -4% |
| EBITDA | DKK 385K | -70% |
| Net profit | DKK 156K | -75% |
| Total assets | DKK 9,6M | -17% |
| Equity | DKK 4,8M | +3% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.781 | 5.956 | 5.709 | 6.141 | 5.926 |
| Staff expenses | -4.366 | -4.207 | -3.799 | -4.848 | -5.541 |
| EBITDA | 1.415 | 1.749 | 1.910 | 1.293 | 385 |
| Depreciation & amort. | -448 | -452 | -454 | -346 | -39 |
| EBIT | 967 | 1.297 | 1.456 | 947 | 346 |
| Net financials | -11 | -17 | -42 | -141 | -146 |
| Profit before tax | 956 | 1.280 | 1.415 | 807 | 200 |
| Tax | 210 | 282 | 311 | 177 | 44 |
| Net profit | 746 | 999 | 1.103 | 629 | 156 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.320 | 6.140 | 15.111 | 11.570 | 9.629 |
| Equity | 1.957 | 2.956 | 4.059 | 4.688 | 4.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.298 | 3.131 | 11.012 | 6.881 | 4.785 |
| Total debt | 2.298 | 3.131 | 11.012 | 6.881 | 4.785 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HY Management | Management | 2016 – 2023 |
LT Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Yde-Andersen | Management | 0 companies |
| Lertchai Treetawatchaiwong | Management | 0 companies |