| Revenue | DKK 158K | +7% |
| EBITDA | DKK 158K | +7% |
| Net profit | DKK 3,3M | -38% |
| Total assets | DKK 22,4M | +10% |
| Equity | DKK 19,3M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -10 | -8 | 109 | 145 | 382 | 135 | 148 | 148 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | -8 | 109 | 145 | 382 | 135 | 148 | 148 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -104 | -114 | -115 | -115 | -115 | -115 | -115 |
| EBIT | -1 | -9 | -8 | 5 | 31 | 267 | 20 | 33 | 33 | 43 |
| Net financials | 607 | -994 | 1.029 | 2.411 | 2.124 | 3.142 | 2.978 | 5.225 | 5.706 | 2.942 |
| Profit before tax | 607 | -1.003 | 1.020 | 2.415 | 2.155 | 3.409 | 2.998 | 5.258 | 5.739 | 2.984 |
| Tax | -0 | 1 | -0 | 10 | 39 | 40 | 16 | 291 | 428 | -325 |
| Net profit | 607 | -1.004 | 1.020 | 2.406 | 2.116 | 3.369 | 2.982 | 4.968 | 5.311 | 3.310 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.521 | 2.162 | 3.129 | 8.996 | 10.334 | 12.381 | 16.060 | 18.774 | 20.356 | 22.394 |
| Equity | 3.001 | 1.997 | 3.017 | 5.677 | 8.104 | 11.365 | 14.234 | 17.202 | 18.013 | 19.322 |
| Long-term debt | 0 | 0 | 0 | 2.877 | 574 | 505 | 646 | 1.205 | 1.279 | 0 |
| Short-term debt | 521 | 165 | 111 | 442 | 1.656 | 511 | 1.180 | 367 | 1.064 | 3.072 |
| Total debt | -521 | 165 | 111 | 3.319 | 2.229 | 1.016 | 1.826 | 1.572 | 2.343 | 3.072 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|