| Revenue | DKK 26K | +12% |
| EBITDA | DKK 16K | +19% |
| Net profit | DKK 14K | +5% |
| Total assets | DKK 220K | +14% |
| Equity | DKK 188K | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 15 | — | — | 18 | 19 | 20 | 20 | 23 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 10 | 10 | 8 | 12 | 10 | 11 | 11 | 14 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 10 | 10 | 8 | 12 | 10 | 11 | 11 | 14 | 16 |
| Net financials | 0 | -1 | -1 | -1 | -1 | -1 | -0 | 3 | 3 | 2 |
| Profit before tax | 7 | 10 | 9 | 7 | 11 | 9 | 10 | 14 | 17 | 18 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 |
| Net profit | 5 | 8 | 7 | 6 | 9 | 7 | 8 | 11 | 13 | 14 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 113 | 120 | 128 | 137 | 144 | 152 | 169 | 194 | 220 |
| Equity | 105 | 113 | 120 | 126 | 135 | 142 | 150 | 161 | 174 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 0 | 0 | 2 | 2 | 2 | 2 | 8 | 20 | 33 |
| Total debt | 7 | 0 | 0 | 2 | 2 | 2 | 2 | 8 | 20 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
TM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Marianne Fussing Ørsted | Board of Directors | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |