| Revenue | DKK 8,8M | +26% |
| EBITDA | DKK 5,1M | -7% |
| Net profit | DKK 4,1M | -4% |
| Total assets | DKK 14,1M | +35% |
| Equity | DKK 5,5M | +1% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 7.708 | 4.129 | 2.878 | 6.096 | 7.022 | 8.845 |
| Staff expenses | -3.468 | -1.797 | -1.876 | -2.079 | -1.563 | -3.771 |
| EBITDA | 4.240 | 2.265 | 1.069 | 4.017 | 5.459 | 5.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.240 | 2.265 | 1.069 | 4.017 | 5.459 | 5.075 |
| Net financials | -94 | -88 | -68 | -38 | -44 | 67 |
| Profit before tax | 4.146 | 2.178 | 1.001 | 3.979 | 5.416 | 5.142 |
| Tax | 914 | 480 | 224 | 894 | 1.182 | 1.089 |
| Net profit | 3.232 | 1.698 | 777 | 3.085 | 4.233 | 4.054 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 8.311 | 3.876 | 5.823 | 16.887 | 10.437 | 14.091 |
| Equity | 3.282 | 2.580 | 1.857 | 4.192 | 5.425 | 5.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.029 | 1.254 | 3.959 | 12.655 | 5.012 | 8.612 |
| Total debt | 5.029 | 1.254 | 3.959 | 12.655 | 5.012 | 8.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2016 | — | — |
PV Management | Management | 2016 | — | — |
TV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVF Holding ApS | Company | 25.0% | 25.0% | 2020 |
T.L. Gellert Holding ApS | Company | 33.3% | 33.3% | 2016 |
NPP Renewables ApS | Company | 100.0% | 100.0% | 2021 |
T. Bager Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Peter Vestergaard Forsberg | Management | 0 companies |
| Tonni Vozny Bager | Management | 0 companies |
| Thomas Langkjær Gellert | Chairman | 0 companies |