| Revenue | DKK -10K | +74% |
| EBITDA | DKK -10K | -74% |
| Net profit | DKK 1,1M | +64% |
| Total assets | DKK 9,8M | -7% |
| Equity | DKK 9,6M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -547 | 944 | — | — | -5 | -1 | -5 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 993 | 854 | 175 | -11 | -9 | -13 | -6 | -6 | -10 |
| Depreciation & amort. | -1 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 990 | 851 | 175 | -11 | -9 | -13 | -6 | -6 | -10 |
| Net financials | -112 | -15 | 802 | 487 | 932 | 1.775 | 1.878 | 679 | 680 | 1.107 |
| Profit before tax | 405 | 975 | 847 | 477 | 921 | 1.766 | 1.865 | 673 | 675 | 1.097 |
| Tax | -8 | 7 | 22 | 64 | -3 | 4 | 4 | 7 | 14 | 9 |
| Net profit | 413 | 968 | 825 | 413 | 924 | 1.762 | 1.861 | 666 | 661 | 1.087 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.926 | 2.638 | 2.994 | 3.417 | 4.257 | 6.273 | 12.429 | 9.995 | 10.606 | 9.841 |
| Equity | 1.384 | 2.251 | 2.972 | 3.279 | 4.095 | 5.746 | 7.494 | 8.045 | 8.589 | 9.554 |
| Long-term debt | 0 | 7 | 16 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 380 | 7 | 72 | 162 | 527 | 4.934 | 1.949 | 2.017 | 287 |
| Total debt | 529 | 387 | 22 | 138 | 162 | 527 | 4.934 | 1.949 | 2.017 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|