| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -100% |
| Net profit | DKK -179K | -133% |
| Total assets | DKK 52K | -85% |
| Equity | DKK -24K | -109% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 29 | 20 | -92 | -33 | 3 | -352 | 694 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 29 | 20 | -92 | -33 | 3 | -352 | 694 | -2 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -226 |
| EBIT | 152 | 28 | 19 | -92 | -34 | 2 | -352 | 694 | -229 |
| Net financials | -12 | -24 | -10 | -12 | -9 | -12 | -5 | 0 | -1 |
| Profit before tax | 140 | 3 | 9 | -104 | -43 | -10 | -356 | 695 | -230 |
| Tax | 32 | 3 | 3 | -23 | 23 | -2 | -78 | 153 | -50 |
| Net profit | 109 | -0 | 7 | -82 | -66 | -8 | -278 | 542 | -179 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.115 | 1.069 | 948 | 806 | 742 | 1.303 | 907 | 349 | 52 |
| Equity | 159 | 158 | 165 | 84 | 17 | 9 | -269 | 273 | -24 |
| Long-term debt | 600 | 600 | 600 | 600 | 600 | 600 | 1.172 | 0 | 0 |
| Short-term debt | 356 | 311 | 183 | 122 | 125 | 693 | 4 | 76 | 76 |
| Total debt | 956 | 911 | 783 | 722 | 725 | 1.293 | 1.176 | 76 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 2016 | — | — |
CP Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Nyborg Johansen | Founder | 0 companies |
| Christian Peder Elgaard | Founder | 0 companies |