| Revenue | DKK 7,7M | -19% |
| EBITDA | DKK 1,8M | -53% |
| Net profit | DKK 1,8M | -50% |
| Total assets | DKK 6,6M | -11% |
| Equity | DKK 6,1M | +43% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.212 | 5.251 | 6.237 | 3.326 | 2.590 | 6.201 | 8.717 | 6.337 | 9.558 | 7.748 |
| Staff expenses | -5.621 | -8.341 | -10.330 | -7.905 | -5.854 | -5.186 | -5.257 | -5.595 | -5.786 | -5.990 |
| EBITDA | -413 | -3.090 | -4.093 | -4.579 | -3.264 | 1.015 | 3.460 | 741 | 3.772 | 1.758 |
| Depreciation & amort. | -77 | -144 | -163 | -99 | -67 | -38 | -46 | -60 | -78 | -85 |
| EBIT | -490 | -3.234 | -4.255 | -4.677 | -3.331 | 976 | 3.414 | 681 | 3.694 | 1.673 |
| Net financials | -95 | -436 | -439 | -426 | 9.263 | -79 | -3 | -103 | -4 | -81 |
| Profit before tax | -585 | -3.670 | -4.694 | -5.103 | 5.931 | 897 | 3.411 | 579 | 3.690 | 1.592 |
| Tax | -128 | -92 | 200 | -0 | -0 | -0 | 290 | -290 | -0 | -254 |
| Net profit | -457 | -3.578 | -4.894 | -5.103 | 5.931 | 897 | 3.121 | 868 | 3.690 | 1.846 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.936 | 5.420 | 3.918 | 1.967 | 896 | 2.871 | 4.733 | 5.057 | 7.427 | 6.595 |
| Equity | 2.543 | -1.265 | -6.159 | -11.262 | -4.331 | -3.434 | -313 | 555 | 4.246 | 6.092 |
| Long-term debt | 4.500 | 4.500 | 8.491 | 12.553 | 300 | 827 | 859 | 321 | 0 | 0 |
| Short-term debt | 893 | 2.185 | 1.586 | 676 | 4.927 | 5.478 | 4.186 | 4.180 | 3.181 | 503 |
| Total debt | 5.393 | 6.685 | 10.077 | 13.229 | 5.227 | 6.305 | 5.045 | 4.501 | 3.181 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Founder | Founder | 2016 | — | — |
CE Management | Management | 2016 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
WW | Board of Directors | 2016 | — | — |
SL | Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
Carsten Eriksen Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dotcom Development Limited | Founder | 0 companies |
| Carsten Eriksen | Management | 0 companies |
| Kristian Krøyer Gundersen | Chief Executive Officer | 0 companies |
| Pengyu Liu | Board of Directors | 0 companies |
| Xun Jiang | Chairman | 0 companies |
| Wang Wei | Board of Directors | 0 companies |
| Song Liu | Chairman | 0 companies |