| Revenue | DKK 3,6M | +55% |
| EBITDA | DKK 17,4M | +151% |
| Net profit | DKK 13,4M | +153% |
| Total assets | DKK 68,9M | +13% |
| Equity | DKK 40,6M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -36 | -32 | 446 | 1.548 | 1.654 | 1.891 | 2.322 | 3.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -36 | -32 | 446 | 1.548 | 3.954 | 4.992 | 6.922 | 17.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -36 | -32 | 446 | 1.548 | 3.954 | 4.992 | 6.922 | 17.362 |
| Net financials | 248 | 852 | 623 | 616 | -68 | 92 | -93 | -103 | -112 |
| Profit before tax | 218 | 817 | 591 | 1.063 | 1.480 | 4.038 | 4.900 | 6.819 | 17.250 |
| Tax | 141 | 195 | -211 | 243 | 327 | 833 | 1.082 | 1.509 | 3.833 |
| Net profit | 77 | 622 | 802 | 820 | 1.153 | 3.205 | 3.818 | 5.310 | 13.416 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.363 | 20.843 | 21.539 | 48.913 | 49.278 | 51.904 | 56.065 | 61.029 | 68.889 |
| Equity | 20.196 | 20.818 | 21.514 | 22.226 | 23.378 | 26.583 | 30.401 | 35.711 | 40.628 |
| Long-term debt | 0 | 0 | 0 | 25.093 | 23.885 | 22.765 | 21.718 | 20.691 | 19.908 |
| Short-term debt | 167 | 25 | 25 | 1.570 | 1.832 | 1.869 | 2.561 | 2.213 | 2.562 |
| Total debt | 167 | 25 | 25 | 26.663 | 25.717 | 24.635 | 24.278 | 22.904 | 22.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palmyra Holding ApS | Company | 100.0% | 100.0% | 2021 |
Palmyra 1 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bødtcher-Hansen | Management | 0 companies |