| Revenue | DKK -8K | -38% |
| EBITDA | DKK -8K | +38% |
| Net profit | DKK -6K | +38% |
| Total assets | DKK 2K | -38% |
| Equity | DKK -4M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -79 | -127 | -153 | -152 | -30 | -2 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -79 | -127 | -953 | -152 | -30 | -673 | -12 | -7 |
| Depreciation & amort. | -97 | -1.359 | -51 | -0 | -0 | -6 | -6 | -0 | -0 |
| EBIT | -166 | -1.438 | -178 | -953 | -152 | -35 | -680 | -12 | -7 |
| Net financials | -356 | -53 | -57 | -50 | -52 | -48 | -89 | 0 | 0 |
| Profit before tax | -522 | -1.491 | -234 | -1.003 | -204 | -83 | -769 | -12 | -7 |
| Tax | -92 | -29 | -40 | -45 | -45 | -20 | -0 | -3 | -2 |
| Net profit | -430 | -1.462 | -194 | -959 | -159 | -63 | -769 | -9 | -6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.633 | 4.304 | 1.100 | 1.120 | 1.101 | 1.249 | 0 | 3 | 2 |
| Equity | -380 | -1.841 | -2.036 | -2.994 | -3.153 | -3.216 | -3.985 | -3.994 | -4.000 |
| Long-term debt | 6.003 | 6.136 | 3.126 | 4.104 | 4.248 | 4.459 | 3.979 | 3.991 | 3.995 |
| Short-term debt | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 6.013 | 6.146 | 3.136 | 4.114 | 4.255 | 4.465 | 3.985 | 3.997 | 4.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2016 | — | — |
AW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L. KJÆRGAARD ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christoph Leo Kjærgaard | Management | 0 companies |
| Andreas Walter Kjærgaard | Management | 0 companies |