| Revenue | DKK -54K | +36% |
| EBITDA | DKK -54K | -36% |
| Net profit | DKK 44,3M | +85% |
| Total assets | DKK 246M | +20% |
| Equity | DKK 245,9M | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -22 | -24 | -171 | -80 | -81 | -32 | -35 | -40 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -22 | -24 | -210 | -95 | -81 | -32 | -35 | -40 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -22 | -24 | -210 | -95 | -81 | -32 | -35 | -40 | -54 |
| Net financials | 12.330 | 9.676 | 27.302 | 31.762 | 32.885 | -10.865 | 8.636 | 25.275 | 24.443 | 44.392 |
| Profit before tax | 12.310 | 9.653 | 27.279 | 31.553 | 32.790 | -10.945 | 8.605 | 25.240 | 24.403 | 44.338 |
| Tax | -0 | -0 | -0 | -0 | -0 | 410 | 0 | 37 | 502 | 7 |
| Net profit | 12.310 | 9.653 | 27.279 | 31.553 | 32.790 | -11.355 | 8.604 | 25.203 | 23.901 | 44.331 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.595 | 85.271 | 111.549 | 129.037 | 160.780 | 148.865 | 157.035 | 181.309 | 204.608 | 246.025 |
| Equity | 76.575 | 85.229 | 111.507 | 128.960 | 160.750 | 148.395 | 156.999 | 181.202 | 204.103 | 245.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 43 | 41 | 77 | 30 | 470 | 35 | 107 | 504 | 91 |
| Total debt | 20 | 43 | 41 | 77 | 30 | 470 | 35 | 107 | 504 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|