| Revenue | DKK -4K | +30% |
| EBITDA | DKK -4K | -30% |
| Net profit | DKK -4K | -16% |
| Total assets | DKK 5K | +102% |
| Equity | DKK -1,2M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 111 | 22 | -69 | 110 | -0 | -12 | -3 | -4 |
| Staff expenses | -35 | -381 | -400 | -347 | -153 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -269 | -378 | -416 | -91 | -0 | -12 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 32 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -269 | -378 | -416 | -122 | -0 | -12 | -3 | -4 |
| Net financials | 0 | -4 | -16 | -20 | -24 | -28 | 23 | -1 | -0 |
| Profit before tax | -10 | -274 | -394 | -436 | -146 | -28 | 10 | -4 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -274 | -394 | -436 | -146 | -28 | 10 | -4 | -4 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 60 | 142 | 136 | 26 | 71 | 53 | 3 | 5 |
| Equity | 40 | -233 | -627 | -1.063 | -1.209 | -1.187 | -1.177 | -1.181 | -1.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 294 | 769 | 1.199 | 1.235 | 1.258 | 1.230 | 1.183 | 1.190 |
| Total debt | 19 | 294 | 769 | 1.199 | 1.235 | 1.258 | 1.230 | 1.183 | 1.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR INVEST IKAST ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Rosenkilde | Management | 0 companies |