| Revenue | DKK -51K | +35% |
| EBITDA | DKK -677K | -26% |
| Net profit | DKK 2,3M | -69% |
| Total assets | DKK 90,9M | +4% |
| Equity | DKK 88,5M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -200 | -43 | -227 | -119 | -170 | -38 | -42 | -37 | -51 |
| Staff expenses | -1.003 | -670 | -500 | -506 | -501 | -534 | -506 | -504 | -501 | -626 |
| EBITDA | -1.059 | -870 | -544 | -732 | -620 | -704 | -544 | -546 | -538 | -677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.059 | -870 | -544 | -732 | -620 | -704 | -544 | -546 | -538 | -677 |
| Net financials | 3.825 | 4.635 | 1.237 | 1.837 | 2.732 | 8.842 | -9.212 | 7.792 | 9.463 | 3.237 |
| Profit before tax | 2.766 | 3.765 | 693 | 1.105 | 2.112 | 8.138 | -9.756 | 7.246 | 8.925 | 2.561 |
| Tax | 760 | 796 | 47 | 246 | 465 | 1.650 | 11 | 11 | 1.578 | 264 |
| Net profit | 2.006 | 2.969 | 646 | 860 | 1.647 | 6.488 | -9.767 | 7.235 | 7.347 | 2.297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.959 | 73.180 | 74.152 | 74.509 | 78.392 | 83.303 | 73.170 | 79.052 | 87.536 | 90.858 |
| Equity | 70.085 | 71.855 | 72.401 | 73.260 | 74.907 | 81.395 | 71.628 | 78.863 | 86.210 | 88.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 1.325 | 1.751 | 1.249 | 3.486 | 1.908 | 1.542 | 189 | 300 | 1.103 |
| Total debt | 874 | 1.325 | 1.751 | 1.249 | 3.486 | 1.908 | 1.542 | 189 | 300 | 1.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Hansen | Management | 0 companies |