| Revenue | DKK -30K | -29% |
| EBITDA | DKK -30K | +29% |
| Net profit | DKK 5,5M | -38% |
| Total assets | DKK 50,9M | +3% |
| Equity | DKK 47,7M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -72 | -58 | -40 | -31 | -16 | -20 | -42 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.575 | 2.350 | -72 | -58 | -40 | -31 | -16 | -20 | -42 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.575 | 2.350 | -72 | -58 | -40 | -31 | -16 | -20 | -42 | -30 |
| Net financials | 1.354 | 2.345 | 2.718 | 3.670 | 3.864 | 2.516 | 7.406 | 9.047 | 8.831 | 5.486 |
| Profit before tax | 1.347 | 2.161 | 2.646 | 3.611 | 3.824 | 2.485 | 7.390 | 9.027 | 8.789 | 5.456 |
| Tax | -17 | -0 | -67 | -114 | -76 | -75 | -4 | -6 | -44 | -3 |
| Net profit | 1.364 | 2.161 | 2.714 | 3.726 | 3.900 | 2.560 | 7.394 | 9.033 | 8.833 | 5.459 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.988 | 30.004 | 31.114 | 26.338 | 31.147 | 34.026 | 42.766 | 45.386 | 49.621 | 50.919 |
| Equity | 9.032 | 11.091 | 13.592 | 17.427 | 21.241 | 23.712 | 32.518 | 38.399 | 44.732 | 47.691 |
| Long-term debt | 4.480 | 4.329 | 4.089 | 3.848 | 3.608 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 14.584 | 13.434 | 5.063 | 6.298 | 10.314 | 10.248 | 6.986 | 4.889 | 3.226 |
| Total debt | 4.956 | 18.913 | 17.523 | 8.911 | 9.906 | 10.314 | 10.248 | 6.986 | 4.889 | 3.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|