| Revenue | DKK 7,2M | +59% |
| EBITDA | DKK 2M | +175% |
| Net profit | DKK 8,6M | -26% |
| Total assets | DKK 147,8M | +16% |
| Equity | DKK 113,2M | +11% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 421 | 3.490 | 1.699 | 1.506 | 2.128 | 2.316 | 4.516 | 7.194 |
| Staff expenses | -361 | -437 | -1.399 | -1.315 | -1.747 | -1.925 | -2.041 | -3.776 | -5.159 |
| EBITDA | 56 | -16 | 2.091 | 384 | -241 | 203 | 275 | 740 | 2.035 |
| Depreciation & amort. | -0 | -0 | -6 | -31 | -49 | -80 | -193 | -279 | -512 |
| EBIT | 56 | -16 | 2.085 | 353 | -290 | 123 | 82 | 462 | 1.524 |
| Net financials | 489 | 2.758 | 1.532 | 3.686 | 6.107 | -308 | 9.721 | 11.237 | 7.447 |
| Profit before tax | 545 | 2.742 | 3.617 | 4.039 | 5.817 | -185 | 9.803 | 11.699 | 8.970 |
| Tax | 37 | -40 | -25 | 162 | -22 | 96 | 135 | 95 | 419 |
| Net profit | 508 | 2.782 | 3.642 | 3.877 | 5.839 | -280 | 9.668 | 11.603 | 8.551 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.205 | 60.473 | 31.234 | 20.235 | 55.776 | 95.180 | 112.493 | 127.950 | 147.830 |
| Equity | 4.508 | 11.290 | 14.932 | 18.809 | 44.649 | 82.926 | 88.747 | 102.109 | 113.241 |
| Long-term debt | 44.684 | 41.505 | 0 | 0 | 10.000 | 10.000 | 22.578 | 22.578 | 31.476 |
| Short-term debt | 3.013 | 7.678 | 16.302 | 1.426 | 1.127 | 2.254 | 1.168 | 3.263 | 3.112 |
| Total debt | 47.697 | 49.183 | 16.302 | 1.426 | 11.127 | 12.254 | 23.746 | 25.841 | 34.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHO-Co Holding ApS | Company | 66.7% | 66.7% | 2024 |
MHO-Invest ApS | Company | 15.0% | 15.0% | 2024 |
FURNITEX ApS | Company | 33.3% | 33.3% | 2016 |
Engell Invest ApS | Company | 20.0% | 20.0% | 2017 |
Selskabet af 23. maj 2017 ApS | Company | 100.0% | 100.0% | 2017 |
AluCat Holding ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Henriksen | Management | 0 companies |
| Dennis Vad Lauridsen | Chairman | 0 companies |
| Niels Nyborg Jensen | Board of Directors | 0 companies |
| Hans Peter Jørgensen | Board of Directors | 0 companies |
| Lars Engell Friis | Board of Directors | 0 companies |