| Revenue | DKK -19K | +1388% |
| EBITDA | DKK -19K | -1388% |
| Net profit | DKK -19K | -1388% |
| Total assets | DKK 190K | +375% |
| Equity | DKK 40K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 74 | 188 | 117 | 101 | 101 | 40 | -1 | -19 |
| Staff expenses | -0 | -53 | -166 | -157 | -170 | -173 | -88 | -0 | -0 |
| EBITDA | -2 | 20 | 22 | -40 | -69 | -72 | -60 | -1 | -19 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 20 | 22 | -40 | -69 | -72 | -60 | -1 | -19 |
| Net financials | 0 | 0 | -3 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -10 | 20 | 20 | -40 | -69 | -73 | -60 | -1 | -19 |
| Tax | -0 | 3 | 6 | -9 | -15 | -0 | -0 | -0 | -0 |
| Net profit | -10 | 18 | 14 | -31 | -54 | -73 | -60 | -1 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 53 | 68 | 38 | 114 | 71 | 38 | 40 | 190 |
| Equity | -8 | 10 | 24 | -8 | -62 | -67 | -101 | 40 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 43 | 44 | 46 | 175 | 138 | 139 | 0 | 150 |
| Total debt | 35 | 43 | 44 | 46 | 175 | 138 | 139 | 0 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OX INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Oliver Lindberg | Chief Executive Officer | 0 companies |