| Revenue | DKK 24,6M | +5% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK 46K | +14% |
| Total assets | DKK 12,8M | +1% |
| Equity | DKK 531K | +9% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.325 | 38.849 | 38.008 | 38.108 | 38.108 | 35.245 | 20.551 | 23.417 | 24.632 |
| Staff expenses | -110 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -15 | -19 | -17 | -5 | -18 | -18 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -17 | -5 | -18 | -18 | -18 | -18 | -19 |
| Net financials | 10 | 44 | 44 | 47 | 48 | 52 | 51 | 71 | 78 |
| Profit before tax | -5 | 26 | 27 | 42 | 30 | 34 | 34 | 52 | 59 |
| Tax | -0 | 6 | 5 | 6 | 9 | 8 | 6 | 12 | 13 |
| Net profit | -5 | 20 | 22 | 35 | 20 | 25 | 27 | 40 | 46 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.996 | 19.124 | 19.197 | 19.288 | 19.309 | 9.373 | 12.008 | 12.669 | 12.770 |
| Equity | 295 | 315 | 337 | 372 | 392 | 418 | 445 | 485 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.701 | 18.809 | 18.860 | 18.916 | 18.917 | 8.955 | 11.563 | 12.184 | 12.239 |
| Total debt | 14.701 | 18.809 | 18.860 | 18.916 | 18.917 | 8.955 | 11.563 | 12.184 | 12.239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær | Board of Directors | 0 companies |
| Bjarne Thorup | Chairman | 0 companies |
| Frank Visti Møbjerg | Board of Directors | 0 companies |
| Steen Ryan Andersen | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |