| Revenue | DKK 150K | -660% |
| EBITDA | DKK 150K | +660% |
| Net profit | DKK 5K | +111% |
| Total assets | DKK 0 | — |
| Equity | DKK -502K | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 86 | -219 | -33 | -27 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -219 | -33 | -27 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -219 | -33 | -27 | 150 |
| Net financials | -4.000 | -7 | -2 | -4 | -30 |
| Profit before tax | -3.914 | -226 | -36 | -30 | 120 |
| Tax | 5 | 34 | -28 | 12 | 116 |
| Net profit | -3.919 | -260 | -7 | -42 | 5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 |
| Equity | -196 | -456 | -464 | -506 | -502 |
| Long-term debt | 162 | 163 | 0 | 0 | 0 |
| Short-term debt | 196 | 456 | 464 | 506 | 502 |
| Total debt | 196 | 456 | 464 | 506 | 502 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Mary Kristensen | Chief Executive Officer | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Poul-Erik Alexander Kristensen | Chairman | 0 companies |
| Anders Borne Fauerskov | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |