| Revenue | DKK 1,1M | +263% |
| EBITDA | DKK -378K | +4% |
| Net profit | DKK -304K | +43% |
| Total assets | DKK 30,2M | +84% |
| Equity | DKK -12,6M | -12% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -906 | -280 | -146 | -423 | -737 | -3.721 | -3.560 | 291 | 1.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -28 | -395 | -437 | -617 | -1.433 |
| EBITDA | -906 | -280 | -146 | -423 | -765 | -4.122 | -4.081 | -394 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -51 | -51 |
| EBIT | -906 | -280 | -146 | -423 | -765 | -4.122 | -4.132 | -445 | -429 |
| Net financials | -14 | 8 | 0 | -0 | -1 | -9 | 27 | -85 | 125 |
| Profit before tax | -920 | -273 | -145 | -424 | -766 | -4.131 | -4.105 | -529 | -304 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -920 | -273 | -145 | -424 | -766 | -4.131 | -4.105 | -529 | -304 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 30 | 73 | 45 | 300 | 830 | 6.042 | 16.449 | 30.217 |
| Equity | -870 | -1.142 | -1.288 | -1.711 | -2.477 | -6.608 | -10.713 | -11.242 | -12.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 1.172 | 1.361 | 1.756 | 2.777 | 7.438 | 16.755 | 27.691 | 42.768 |
| Total debt | 951 | 1.172 | 1.361 | 1.756 | 2.777 | 7.438 | 16.755 | 27.691 | 42.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Homann | Chief Executive Officer | 0 companies |