| Revenue | DKK -7K | -54% |
| EBITDA | DKK -7K | +54% |
| Net profit | DKK -7K | +41% |
| Total assets | DKK 89K | -1% |
| Equity | DKK 78K | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | -9 | -10 | -1 | -7 | -22 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -9 | -10 | -9 | -7 | -22 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -9 | -10 | -9 | -7 | -22 | -14 | -7 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 0 | 0 | -5 | -9 | -10 | -9 | -7 | -23 | -14 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -3 | -0 |
| Net profit | 0 | 0 | -5 | -9 | -10 | -9 | -7 | -26 | -11 | -7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 12 | 7 | 66 | 48 | 45 | 122 | 102 | 91 | 89 |
| Equity | 12 | 12 | 7 | -2 | 48 | 39 | 31 | 96 | 84 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 68 | 0 | 7 | 91 | 4 | 6 | 12 |
| Total debt | 0 | 0 | 0 | 68 | 0 | 7 | 91 | 4 | 6 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2022 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVERSTED HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Kjerulff holding ApS | Company | 25.0% | 25.0% | 2022 |
HARP HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Soldthved Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lindeblad Kjerulff | Management | 0 companies |
| Ramesh Packirisamy | Chief Executive Officer | 0 companies |
| Sangith Raguparan Sivasubramaniam | Management | 0 companies |
| Per Tversted | Deputy Chairman | 0 companies |