| Revenue | DKK 4,1M | +459% |
| EBITDA | DKK 3,9M | +617% |
| Net profit | DKK 2,8M | +1400% |
| Total assets | DKK 15,1M | +32% |
| Equity | DKK 5,1M | +119% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 277 | 322 | 306 | 743 | 529 | 590 | 732 | 4.094 |
| Staff expenses | -0 | -0 | -0 | -87 | -88 | -117 | -133 | -195 | -241 |
| EBITDA | -104 | 1.029 | 388 | 239 | 640 | 389 | 1.037 | 537 | 3.853 |
| Depreciation & amort. | -0 | -0 | -0 | -75 | -87 | -78 | -221 | -125 | -128 |
| EBIT | -104 | 1.029 | 388 | 164 | 553 | 311 | 816 | 412 | 3.725 |
| Net financials | -79 | 762 | 7 | -5 | -34 | 20 | -60 | 263 | 3.325 |
| Profit before tax | -184 | 880 | 329 | 132 | 520 | 276 | 756 | 235 | 3.531 |
| Tax | -40 | 194 | 77 | 15 | 111 | 61 | 166 | 51 | 777 |
| Net profit | -143 | 686 | 252 | 117 | 409 | 216 | 590 | 184 | 2.754 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.111 | 8.117 | 8.432 | 9.322 | 9.757 | 10.103 | 11.029 | 11.418 | 15.112 |
| Equity | -137 | 550 | 802 | 918 | 1.327 | 1.543 | 2.133 | 2.317 | 5.071 |
| Long-term debt | 4.691 | 4.856 | 4.757 | 4.655 | 7.919 | 7.513 | 8.039 | 8.328 | 8.447 |
| Short-term debt | 2.557 | 2.557 | 2.643 | 3.507 | 260 | 775 | 443 | 254 | 265 |
| Total debt | 7.248 | 7.414 | 7.401 | 8.162 | 8.180 | 8.288 | 8.483 | 8.583 | 8.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARM COMPANY A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Jens Erik Ohnemus | Chairman | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |