| Revenue | DKK 1,6M | +19% |
| EBITDA | DKK 366K | +1500% |
| Net profit | DKK 284K | +2923% |
| Total assets | DKK 807K | -24% |
| Equity | DKK 534K | +114% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 84 | 476 | 1.377 | 1.642 |
| Staff expenses | -5 | -403 | -1.354 | -1.276 |
| EBITDA | 78 | 73 | 23 | 366 |
| Depreciation & amort. | -8 | -0 | -0 | -0 |
| EBIT | 70 | 73 | 23 | 366 |
| Net financials | -1 | -1 | -23 | -1 |
| Profit before tax | 69 | 72 | -0 | 365 |
| Tax | 16 | 17 | 10 | 81 |
| Net profit | 54 | 55 | -10 | 284 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 153 | 347 | 1.068 | 807 |
| Equity | 104 | 159 | 250 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 188 | 818 | 272 |
| Total debt | 49 | 188 | 818 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
ND Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Birr Holding ApS | Company | 25.0% | 25.0% | 2016 |
Højholt Holding 2016 IVS | Company | 33.3% | 33.3% | 2016 |
WEETH HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Norholm Holding IVS | Company | 33.3% | 33.3% | 2016 |
Workways ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bendix Kiel | Management | 0 companies |
| Nanna Dreyer Nørholm | Management | 0 companies |
| Susanne Højholt | Chairman | 0 companies |
| Peter Wulff Nørholm | Board of Directors | 0 companies |
| Preben Birr-Pedersen | Chairman | 0 companies |
| Lars Eeg Højholt | Board of Directors | 0 companies |
| Annette Weeth | Board of Directors | 0 companies |
| Katja Birr-Pedersen | Board of Directors | 0 companies |