| Revenue | DKK -196K | -102% |
| EBITDA | DKK -10,8M | -143% |
| Net profit | DKK -18,5M | -99% |
| Total assets | DKK 27,5M | +14% |
| Equity | DKK -32,2M | -136% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -802 | -552 | -382 | -431 | -1.389 | 59 | 282 | 8.002 | -196 |
| Staff expenses | -1.362 | -3.167 | -5.405 | -1.284 | -2.268 | -5.172 | -5.757 | -12.455 | -10.618 |
| EBITDA | -2.164 | -3.719 | -5.787 | -1.716 | -3.657 | -5.113 | -5.475 | -4.453 | -10.814 |
| Depreciation & amort. | -0 | -3 | -3 | -224 | -688 | -1.222 | -1.751 | -2.389 | -3.099 |
| EBIT | -2.164 | -3.722 | -5.790 | -1.940 | -4.345 | -6.335 | -7.226 | -6.843 | -13.913 |
| Net financials | -3 | -2.594 | -992 | -940 | 1.780 | 2.464 | 5.840 | 772 | -5.967 |
| Profit before tax | -2.168 | -6.316 | -6.782 | -852 | -6.042 | -8.729 | -13.644 | -11.052 | -19.880 |
| Tax | -0 | -0 | -780 | -2.222 | -1.026 | -1.298 | -1.063 | -1.715 | -1.340 |
| Net profit | -2.168 | -6.316 | -6.002 | 1.370 | -5.016 | -7.431 | -12.581 | -9.337 | -18.539 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.452 | 192 | 1.139 | 11.130 | 13.746 | 17.557 | 17.272 | 24.072 | 27.520 |
| Equity | 3.264 | -1.294 | -4.880 | 2.313 | 7.474 | 5.183 | -4.284 | -13.621 | -32.160 |
| Long-term debt | 0 | 711 | 306 | 381 | 2.635 | 5.564 | 19.208 | 34.824 | 37.866 |
| Short-term debt | 188 | 775 | 5.714 | 8.436 | 3.637 | 6.810 | 2.348 | 2.869 | 21.814 |
| Total debt | 188 | 1.486 | 6.019 | 8.817 | 6.272 | 12.374 | 21.556 | 37.693 | 59.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATHEDRAL ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
NCN Advise & Invest ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Alexander Peitersen | Chief Executive Officer | 0 companies |
| Michael Mathiesen | Founder | 0 companies |
| Henrik Albertsen | Board of Directors | 0 companies |
| Paul James Greenall | Board of Directors | 0 companies |
| Niels Christian Nielsen | Chairman | 0 companies |
| Martyn Taylor MacPherson | Board of Directors | 0 companies |
| Alexandra Emiliah Grevinde af Frederiksborg | Board of Directors | 0 companies |
| Annemette Færch | Board of Directors | 0 companies |
| Donald Russel Stanski | Board of Directors | 0 companies |
| Annette Jane Campbell-White | Board of Directors | 0 companies |
| Anne Færch Jørgensen | Board of Directors | 0 companies |