| Revenue | DKK -126K | +119% |
| EBITDA | DKK -126K | -119% |
| Net profit | DKK 25,4M | +11% |
| Total assets | DKK 148M | +16% |
| Equity | DKK 148M | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -162 | -1.016 | -22 | -97 | -35 | -23 | -23 | -58 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -162 | -1.016 | -22 | -97 | -35 | -23 | -23 | -58 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -162 | -1.016 | -22 | -97 | -35 | -23 | -23 | -58 | -126 |
| Net financials | 1.731 | 16.059 | 12.008 | 8.140 | 13.805 | 23.611 | 17.486 | 26.013 | 22.962 | 25.542 |
| Profit before tax | 0 | 15.898 | 10.992 | 8.118 | 13.708 | 23.575 | 17.462 | 25.990 | 22.904 | 25.416 |
| Tax | -0 | -0 | -249 | -12 | -23 | -13 | -8 | -6 | -51 | -23 |
| Net profit | 0 | 15.898 | 11.241 | 8.130 | 13.731 | 23.589 | 17.470 | 25.996 | 22.956 | 25.438 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.164 | 53.085 | 38.244 | 42.340 | 56.015 | 79.000 | 95.510 | 120.114 | 127.913 | 148.020 |
| Equity | 37.089 | 52.850 | 37.659 | 40.789 | 54.455 | 78.019 | 95.480 | 120.096 | 127.876 | 147.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 235 | 585 | 1.551 | 1.560 | 982 | 30 | 18 | 37 | 42 |
| Total debt | 75 | 235 | 585 | 1.551 | 1.560 | 982 | 30 | 18 | 37 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
CR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS RAVN HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
TROLDERUPGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holm | Management | 0 companies |
| Claus Ravn | Management | 0 companies |
| Susan Winther | Chairman | 0 companies |
| Esben Holm | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |