| Revenue | DKK 8,1M | +79% |
| EBITDA | DKK 3,3M | +247% |
| Net profit | DKK 2M | +497% |
| Total assets | DKK 29,1M | +104% |
| Equity | DKK 2,4M | +648% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -103 | 1.682 | 2.472 | 2.823 | 4.532 | 8.115 |
| Staff expenses | -341 | -2.462 | -3.688 | -3.211 | -3.568 | -4.769 |
| EBITDA | -444 | -793 | -1.217 | -388 | 964 | 3.347 |
| Depreciation & amort. | 23 | -206 | -235 | -227 | -285 | -286 |
| EBIT | -467 | -999 | -1.452 | -615 | 678 | 3.060 |
| Net financials | -21 | -169 | -195 | -216 | -273 | -405 |
| Profit before tax | -488 | -1.168 | -1.647 | -831 | 406 | 2.655 |
| Tax | -0 | -362 | -362 | -183 | 63 | 610 |
| Net profit | -488 | -806 | -1.285 | -648 | 342 | 2.045 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 263 | 12.254 | 9.366 | 12.716 | 14.248 | 29.072 |
| Equity | 12 | -794 | -2.079 | -627 | 316 | 2.361 |
| Long-term debt | 0 | 0 | 0 | 52 | 0 | 82 |
| Short-term debt | 251 | 13.047 | 11.180 | 12.990 | 13.494 | 25.950 |
| Total debt | 251 | 13.047 | 11.180 | 13.042 | 13.494 | 26.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
AA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Günes Holding ApS | Company | 100.0% | 100.0% | 2016 |
Aunsbjerg & Co Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mehmet Kürsad Günes | Management | 0 companies |
| Alex Aunsbjerg Nielsen | Management | 0 companies |
| Bo Vilsgaard | Chairman | 0 companies |
| Ahmet Günes | Board of Directors | 0 companies |
| Kim Falk Kramer | Board of Directors | 0 companies |
| Jørgen Due Jensen | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Steffen Damborg | Board of Directors | 0 companies |
| Iver Robert Tarp | Board of Directors | 0 companies |
| Henrik Sommer Sørensen | Chairman | 0 companies |