| Revenue | DKK 89K | -35% |
| EBITDA | DKK 5K | +114% |
| Net profit | DKK 5K | +110% |
| Total assets | DKK 8K | -57% |
| Equity | DKK -215K | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | -31 | 26 | -88 | -42 | 136 | 89 |
| Staff expenses | -0 | -0 | -0 | -1 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 2 | 0 | -32 | 23 | -88 | -42 | -36 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 | -35 | -28 | -19 | -0 |
| EBIT | -3 | 2 | 0 | -32 | -5 | -123 | -70 | -55 | 5 |
| Net financials | -1 | 0 | -4 | -5 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -5 | 2 | 4 | -37 | -5 | -123 | -70 | -55 | 5 |
| Tax | -0 | -0 | -0 | -0 | 5 | 2 | -0 | -0 | -0 |
| Net profit | -5 | 2 | -1 | -37 | -10 | -125 | -70 | -55 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 0 | 9 | 143 | 73 | 49 | 19 | 8 |
| Equity | -2 | 2 | -1 | -40 | -50 | -77 | -148 | -221 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 62 | 133 | 224 | 209 |
| Short-term debt | 3 | 4 | 4 | 49 | 46 | 89 | 63 | 16 | 15 |
| Total debt | 3 | 4 | 4 | 49 | 193 | 151 | 196 | 240 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Founder | Founder | 2016 | — | — |
JL Founder | Founder | 2016 | — | — |
CA Founder | Founder | 2016 | — | — |
PD Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sidorovs Gohs | Founder | 0 companies |
| Jimmie Lemvigh Jensen | Founder | 0 companies |
| Christian Alkærsig | Founder | 0 companies |
| Philip Danhøj Larsen | Founder | 0 companies |