| Revenue | DKK 1,1M | +67% |
| EBITDA | DKK 212K | +154% |
| Net profit | DKK 156K | +149% |
| Total assets | DKK 462K | +29% |
| Equity | DKK -249K | +38% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -5 | 227 | 356 | 741 | 815 | 676 | 1.126 |
| Staff expenses | -0 | -0 | -0 | -192 | -509 | -628 | -938 | -1.068 | -914 |
| EBITDA | 0 | -4 | -5 | 35 | -153 | 113 | -123 | -392 | 212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -12 | -12 | -11 |
| EBIT | 0 | -4 | -5 | 35 | -156 | 111 | -136 | -405 | 201 |
| Net financials | 0 | 0 | 0 | -0 | -2 | -14 | -0 | -2 | -2 |
| Profit before tax | 0 | -4 | -5 | 35 | -157 | 97 | -136 | -406 | 198 |
| Tax | -0 | -1 | -1 | 8 | -34 | 23 | -29 | -88 | 43 |
| Net profit | 0 | -3 | -4 | 27 | -123 | 74 | -107 | -319 | 156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 51 | 89 | 241 | 122 | 439 | 381 | 359 | 462 |
| Equity | 50 | 47 | 43 | 70 | -53 | 21 | -86 | -405 | -249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 45 | 171 | 176 | 418 | 467 | 764 | 711 |
| Total debt | 0 | 4 | 45 | 171 | 176 | 418 | 467 | 764 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 2016 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
R. Bach Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sherif Gebril Salem Shalatet | Founder | 0 companies |
| Robert Tony Bach | Chief Executive Officer | 0 companies |