| Revenue | DKK -317K | -6% |
| EBITDA | DKK -496K | +13% |
| Net profit | DKK 3M | -18% |
| Total assets | DKK 50,4M | +9% |
| Equity | DKK 46,4M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -179 | -185 | -271 | -430 | -431 | -500 | -306 | -338 | -317 |
| Staff expenses | -52 | -52 | -308 | -285 | -398 | -269 | -144 | -178 | -233 | -170 |
| EBITDA | -141 | -423 | -494 | -556 | -828 | -700 | -644 | -484 | -571 | -496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -423 | -494 | -556 | -828 | -700 | -644 | -484 | -571 | -496 |
| Net financials | 66 | 2.336 | -3.027 | 764 | 2.269 | 4.137 | 4.032 | 2.432 | 4.356 | 3.455 |
| Profit before tax | -75 | 1.913 | -3.521 | 209 | 1.441 | 3.437 | 3.388 | 1.948 | 3.784 | 2.959 |
| Tax | -11 | 204 | 117 | 335 | 267 | 241 | 226 | -143 | 165 | 8 |
| Net profit | -64 | 1.710 | -3.638 | -126 | 1.174 | 3.196 | 3.162 | 2.090 | 3.620 | 2.951 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.105 | 25.235 | 31.849 | 32.802 | 32.800 | 36.031 | 39.836 | 41.239 | 46.189 | 50.448 |
| Equity | 22.020 | 23.464 | 30.729 | 30.549 | 31.669 | 34.810 | 37.915 | 39.948 | 43.509 | 46.400 |
| Long-term debt | 0 | 450 | 441 | 514 | 485 | 760 | 895 | 359 | 1.159 | 1.798 |
| Short-term debt | 86 | 1.321 | 680 | 1.725 | 646 | 461 | 1.026 | 931 | 1.521 | 2.250 |
| Total debt | 86 | 1.771 | 1.121 | 2.238 | 1.131 | 1.222 | 1.921 | 1.290 | 2.680 | 4.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|