| Revenue | DKK 685K | -42% |
| EBITDA | DKK 200K | +327% |
| Net profit | DKK 144K | +921% |
| Total assets | DKK 1,5M | -37% |
| Equity | DKK -205K | +41% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 2.811 | 2.901 | 2.183 | 1.989 | 2.583 | 2.013 | 1.184 | 685 |
| Staff expenses | -957 | -2.523 | -3.052 | -2.625 | -1.744 | -2.866 | -1.888 | -1.065 | -485 |
| EBITDA | 34 | 288 | -151 | -443 | 245 | -283 | 125 | 47 | 200 |
| Depreciation & amort. | -5 | -10 | -10 | -11 | -13 | -8 | -3 | -3 | -2 |
| EBIT | 29 | 278 | -160 | -454 | 233 | -291 | 122 | 44 | 199 |
| Net financials | -0 | -0 | -1 | -3 | 98 | 73 | -108 | -62 | -54 |
| Profit before tax | 29 | 278 | -92 | -457 | 331 | -218 | 14 | -18 | 147 |
| Tax | 7 | 63 | 35 | -100 | 73 | 61 | -0 | -0 | 2 |
| Net profit | 21 | 215 | -127 | -356 | 258 | -279 | 14 | -18 | 144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 1.559 | 1.671 | 1.618 | 3.950 | 4.908 | 3.574 | 2.417 | 1.516 |
| Equity | 71 | 286 | 32 | -324 | -67 | -346 | -332 | -349 | -205 |
| Long-term debt | 0 | 0 | 0 | 64 | 190 | 89 | 140 | 0 | 0 |
| Short-term debt | 881 | 1.272 | 1.640 | 1.879 | 3.826 | 5.165 | 3.765 | 2.767 | 1.721 |
| Total debt | 881 | 1.272 | 1.640 | 1.943 | 4.017 | 5.254 | 3.905 | 2.767 | 1.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mountainfarm ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bjerggaard | Chief Executive Officer | 0 companies |
| Elisabeth Gregersen | Chief Executive Officer | 0 companies |
| Michael Jordan Bjerggaard | Chairman | 0 companies |
| Tanja Louise Jordan Bjerggaard | Deputy Chairman | 0 companies |