| Revenue | DKK 5,5M | +43% |
| EBITDA | DKK 798K | -4% |
| Net profit | DKK -216K | -172% |
| Total assets | DKK 12,6M | +4% |
| Equity | DKK 1,2M | -15% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -14 | 14 | -180 | 1.693 | 3.884 | 5.539 |
| Staff expenses | -0 | -12 | -759 | -1.755 | -3.054 | -4.742 |
| EBITDA | -14 | 2 | -939 | -63 | 830 | 798 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -134 | -253 |
| EBIT | -14 | 2 | -939 | -65 | 696 | 545 |
| Net financials | -0 | -0 | -40 | -124 | -293 | -817 |
| Profit before tax | -14 | 2 | -979 | -189 | 403 | -272 |
| Tax | -3 | 0 | -214 | -36 | 104 | -56 |
| Net profit | -11 | 1 | -765 | -153 | 299 | -216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 653 | 1.174 | 2.807 | 4.383 | 12.056 | 12.579 |
| Equity | 49 | 50 | -715 | -868 | 1.431 | 1.215 |
| Long-term debt | 0 | 0 | 0 | 1.588 | 2.847 | 2.645 |
| Short-term debt | 604 | 1.124 | 3.522 | 3.663 | 7.778 | 8.719 |
| Total debt | 604 | 1.124 | 3.522 | 5.251 | 10.625 | 11.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HR Management | Management | 2020 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Team Jakobsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Venø Jakobsen | Chief Executive Officer | 0 companies |
| Henry Rune Hauge Jakobsen | Management | 0 companies |
| Torben Johannes Birch | Chief Executive Officer | 0 companies |