| Revenue | DKK 92K | -30% |
| EBITDA | DKK 90K | -31% |
| Net profit | DKK 79K | -32% |
| Total assets | DKK 76K | +11% |
| Equity | DKK -163K | +33% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -115 | -61 | -89 | -89 | 28 | 111 | 131 | 92 |
| Staff expenses | -0 | -0 | -0 | -218 | -33 | -80 | -3 | -0 | -2 |
| EBITDA | -19 | -115 | -61 | -307 | -56 | 107 | 107 | 131 | 90 |
| Depreciation & amort. | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -1 | -0 |
| EBIT | -25 | -122 | -68 | -314 | -63 | 100 | 100 | 130 | 90 |
| Net financials | -0 | -1 | -15 | -0 | -1 | -1 | 1 | -13 | -11 |
| Profit before tax | -25 | -122 | -84 | -314 | -64 | 99 | 101 | 117 | 79 |
| Tax | -5 | -27 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -96 | -115 | -314 | -64 | 99 | 101 | 117 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 340 | 303 | 142 | 102 | 98 | 76 | 69 | 76 |
| Equity | 29 | -66 | -181 | -496 | -560 | -461 | -360 | -243 | -163 |
| Long-term debt | 0 | 0 | 0 | 607 | 624 | 540 | 400 | 271 | 195 |
| Short-term debt | 313 | 407 | 485 | 31 | 39 | 20 | 37 | 41 | 45 |
| Total debt | 313 | 407 | 485 | 638 | 662 | 560 | 436 | 312 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eriksen | Founder | 0 companies |