| Revenue | DKK 155K | +528% |
| EBITDA | DKK -111K | +49% |
| Net profit | DKK -308K | +34% |
| Total assets | DKK 10,8M | +2% |
| Equity | DKK 10,2M | +65% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 268 | 535 | 984 | 1.055 | 1.137 | 1.215 | 3.613 | 550 | 25 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -266 |
| EBITDA | 222 | 268 | 535 | 984 | 1.055 | 1.137 | 1.215 | 3.613 | 550 | -217 | -111 |
| Depreciation & amort. | -95 | -109 | -191 | -288 | -311 | -351 | -369 | -74 | -147 | -152 | -197 |
| EBIT | 127 | 159 | 344 | 696 | 744 | 786 | 846 | 3.539 | 403 | -370 | -308 |
| Net financials | -137 | -224 | -287 | -256 | -282 | -313 | -397 | -373 | -216 | -202 | -0 |
| Profit before tax | -10 | -65 | 56 | 440 | 462 | 473 | 449 | 3.166 | 186 | -572 | -308 |
| Tax | -2 | -14 | 12 | 97 | 102 | 104 | 99 | 688 | 34 | -104 | -0 |
| Net profit | -8 | -51 | 44 | 343 | 360 | 369 | 351 | 2.478 | 152 | -468 | -308 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.817 | 9.297 | 12.729 | 13.409 | 15.739 | 15.716 | 15.402 | 11.397 | 11.357 | 10.674 | 10.848 |
| Equity | 1.638 | 2.587 | 2.631 | 2.974 | 3.334 | 3.703 | 4.053 | 6.531 | 6.683 | 6.215 | 10.249 |
| Long-term debt | 2.836 | 4.915 | 6.574 | 7.189 | 8.072 | 7.514 | 6.987 | 34 | 0 | 60 | 60 |
| Short-term debt | 231 | 1.649 | 3.294 | 2.875 | 3.859 | 3.951 | 3.770 | 4.740 | 4.595 | 4.398 | 538 |
| Total debt | 3.068 | 6.564 | 9.868 | 10.064 | 11.931 | 11.465 | 10.757 | 4.773 | 4.595 | 4.458 | 598 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
Viptag Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|