| Revenue | DKK 2,6M | +121% |
| EBITDA | DKK 2,6M | +121% |
| Net profit | DKK 1,7M | +34% |
| Total assets | DKK 63,2M | +312% |
| Equity | DKK 11M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.199 | 1.028 | 1.037 | 861 | 875 | 701 | 1.074 | 876 | 1.035 | 1.164 | 2.572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.199 | 1.028 | 1.037 | 861 | 875 | 701 | 1.074 | 876 | 1.035 | 1.164 | 2.572 |
| Depreciation & amort. | -231 | -231 | -231 | -307 | -155 | -231 | -231 | -232 | -241 | -243 | -601 |
| EBIT | 967 | 797 | 806 | 554 | 720 | 469 | 843 | 644 | 794 | 921 | 1.971 |
| Net financials | 0 | 0 | 0 | -106 | 141 | -326 | 705 | -359 | 270 | 677 | 166 |
| Profit before tax | 967 | 797 | 806 | 448 | 860 | 144 | 1.548 | 285 | 1.065 | 1.598 | 2.137 |
| Tax | 226 | 175 | 177 | 107 | 189 | 32 | 341 | 63 | 234 | 351 | 470 |
| Net profit | 742 | 621 | 629 | 341 | 671 | 112 | 1.207 | 222 | 830 | 1.246 | 1.666 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.763 | 11.374 | 10.889 | 15.730 | 14.398 | 13.418 | 14.563 | 13.557 | 14.244 | 15.349 | 63.189 |
| Equity | 9.981 | 9.602 | 9.231 | 8.572 | 7.243 | 6.355 | 7.562 | 7.284 | 8.115 | 9.361 | 11.027 |
| Long-term debt | 476 | 161 | 130 | 5.440 | 5.175 | 5.065 | 5.187 | 4.602 | 4.497 | 4.378 | 6.812 |
| Short-term debt | 217 | 498 | 392 | 579 | 818 | 832 | 641 | 486 | 412 | 375 | 43.989 |
| Total debt | 693 | 659 | 522 | 6.019 | 5.994 | 5.896 | 5.828 | 5.088 | 4.909 | 4.753 | 50.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITA HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
AST HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
JPM INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
MTA HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Sand | Management | 0 companies |