| Revenue | DKK 3,2M | +34% |
| EBITDA | DKK 604K | +10% |
| Net profit | DKK 457K | -18% |
| Total assets | DKK 3,1M | +12% |
| Equity | DKK 957K | -9% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -275 | -94 | 159 | 1.012 | 2.034 | 2.959 | 2.147 | 2.451 | 2.426 | 3.244 |
| Staff expenses | -645 | -809 | -726 | -591 | -807 | -1.305 | -1.813 | -1.688 | -1.879 | -2.640 |
| EBITDA | -920 | -902 | -567 | 421 | 1.227 | 1.654 | 334 | 763 | 547 | 604 |
| Depreciation & amort. | -89 | -61 | -83 | -83 | -83 | -83 | -83 | -116 | -29 | -23 |
| EBIT | -1.009 | -963 | -651 | 337 | 1.143 | 1.570 | 250 | 647 | 518 | 581 |
| Net financials | -10 | 0 | -0 | 58 | 132 | 399 | -516 | -498 | -5 | -174 |
| Profit before tax | -1.019 | -963 | -651 | 395 | 1.276 | 1.969 | 112 | 620 | 638 | 552 |
| Tax | -0 | -0 | -0 | -0 | -0 | 330 | -84 | 155 | 82 | 95 |
| Net profit | -1.019 | -963 | -651 | 395 | 1.276 | 1.639 | 196 | 465 | 556 | 457 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 754 | 1.407 | 1.477 | 1.576 | 2.212 | 1.803 | 2.844 | 2.785 | 3.129 |
| Equity | -519 | -1.482 | -2.133 | -1.738 | -462 | 1.177 | 696 | 965 | 1.056 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.498 | 2.236 | 3.540 | 3.214 | 2.038 | 1.035 | 1.106 | 1.030 | 755 | 1.054 |
| Total debt | 1.498 | 2.236 | 3.540 | 3.214 | 2.038 | 1.035 | 1.106 | 1.030 | 755 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RITTER HOLDING LØKKEN ApS | Company | 50.0% | 50.0% | 2022 |
KP92 Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Poulsen | Management | 0 companies |
| Gert Tage Ritter | Chairman | 0 companies |
| Vivi Ritter | Board of Directors | 0 companies |