| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -7K | +32% |
| Total assets | DKK 103K | -6% |
| Equity | DKK 95K | -7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 326 | 273 | 553 | -1 | -6 | -9 | -7 | -7 |
| Staff expenses | -346 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 530 | 326 | 273 | 553 | -1 | -6 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -10 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 530 | 326 | 263 | 539 | -1 | -6 | -9 | -7 | -7 |
| Net financials | -84 | -63 | -134 | -64 | -4 | -1 | 0 | -0 | 0 |
| Profit before tax | 446 | 263 | 129 | 475 | -5 | -8 | -9 | -7 | -7 |
| Tax | 99 | 55 | 31 | 100 | -1 | -2 | -0 | 3 | -0 |
| Net profit | 347 | 207 | 98 | 375 | -4 | -6 | -9 | -10 | -7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 2.468 | 3.413 | 2.399 | 139 | 128 | 120 | 110 | 103 |
| Equity | 397 | 257 | 156 | 531 | 127 | 121 | 112 | 102 | 95 |
| Long-term debt | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 2.211 | 3.089 | 1.869 | 12 | 6 | 8 | 8 | 8 |
| Total debt | 560 | 2.211 | 3.258 | 1.869 | 12 | 6 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2016 | — | — |
TB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER KROGH THOMSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
K & M Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krogh Thomsen | Management | 0 companies |
| Thomas Buus Pedersen | Unofficial title | 0 companies |