| Revenue | DKK -43K | -13% |
| EBITDA | DKK -43K | +13% |
| Net profit | DKK -54K | -2% |
| Total assets | DKK 590K | +4% |
| Equity | DKK -620K | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 162 | -112 | -71 | 182 | 7 | -42 | -49 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -323 | -112 | -71 | 182 | 7 | -42 | -49 | -43 |
| Depreciation & amort. | -0 | -0 | -50 | -31 | -31 | -31 | -31 | -0 | -0 |
| EBIT | 11 | -323 | -162 | -102 | 151 | -24 | -72 | -49 | -43 |
| Net financials | 0 | -5 | -13 | -85 | -25 | -11 | -14 | -24 | -29 |
| Profit before tax | 11 | -328 | -175 | -186 | 127 | -34 | -86 | -72 | -71 |
| Tax | -0 | -0 | -29 | -40 | 30 | -4 | -22 | -19 | -17 |
| Net profit | 11 | -328 | -146 | -147 | 96 | -31 | -65 | -53 | -54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 464 | 453 | 607 | 957 | 632 | 594 | 568 | 590 |
| Equity | 62 | -266 | -412 | -559 | -463 | -493 | -507 | -566 | -620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 730 | 865 | 1.166 | 1.420 | 1.125 | 1.101 | 1.134 | 1.210 |
| Total debt | 607 | 730 | 865 | 1.166 | 1.420 | 1.125 | 1.101 | 1.134 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NNON ApS | Company | 50.0% | 50.0% | 2016 |
TKMR ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Saugstrup Nielsen | Management | 0 companies |