| Revenue | DKK 549K | +93% |
| EBITDA | DKK 266K | +240% |
| Net profit | DKK 264K | +161% |
| Total assets | DKK 163K | +81% |
| Equity | DKK 96K | +157% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 296 | 509 | 505 | 569 | 552 | 519 | 285 | 549 |
| Staff expenses | -58 | -330 | -422 | -383 | -482 | -523 | -410 | -475 | -283 |
| EBITDA | 41 | -34 | 86 | 122 | 87 | 29 | 109 | -190 | 266 |
| Depreciation & amort. | 10 | -13 | -51 | -68 | -87 | -79 | -89 | -234 | -0 |
| EBIT | 31 | -47 | 35 | 54 | -0 | -50 | 21 | -424 | 266 |
| Net financials | -2 | -0 | -2 | -6 | -5 | -6 | -6 | -3 | -2 |
| Profit before tax | 29 | -47 | 33 | 48 | -5 | -56 | 14 | -427 | 264 |
| Tax | 7 | -10 | 7 | 11 | -0 | -12 | 0 | 4 | -0 |
| Net profit | 22 | -37 | 25 | 37 | -5 | -45 | 14 | -431 | 264 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 324 | 414 | 422 | 521 | 353 | 355 | 90 | 163 |
| Equity | 272 | 236 | 261 | 298 | 293 | 249 | 263 | -168 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 88 | 153 | 115 | 220 | 105 | 92 | 258 | 67 |
| Total debt | 81 | 88 | 153 | 115 | 220 | 105 | 92 | 258 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAN SHAN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møberg-Poulsen | Chief Executive Officer | 0 companies |