| Revenue | DKK 1,1M | -46% |
| EBITDA | DKK 251K | -31% |
| Net profit | DKK 182K | -49% |
| Total assets | DKK 1,1M | +34% |
| Equity | DKK 291K | -52% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 946 | 1.516 | 1.098 | 591 | 1.015 | 1.588 | 1.969 | 1.063 |
| Staff expenses | -601 | -1.012 | -1.253 | -990 | -634 | -691 | -1.581 | -1.604 | -812 |
| EBITDA | -70 | -66 | 263 | 108 | -43 | 324 | 7 | 365 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -8 | -73 |
| EBIT | -70 | -66 | 263 | 108 | -43 | 323 | -1 | 357 | 178 |
| Net financials | -0 | -0 | -0 | -1 | -3 | -2 | -2 | 2 | 3 |
| Profit before tax | -70 | -67 | 263 | 108 | -46 | 321 | -3 | 359 | 181 |
| Tax | -14 | -15 | 29 | -0 | -10 | 12 | -1 | 0 | -1 |
| Net profit | -56 | -52 | 234 | 108 | -36 | 309 | -2 | 359 | 182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 86 | 388 | 403 | 451 | 659 | 547 | 855 | 1.142 |
| Equity | -46 | -98 | 136 | 244 | 208 | 517 | 248 | 607 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 184 | 252 | 160 | 198 | 141 | 298 | 247 | 713 |
| Total debt | 330 | 184 | 252 | 160 | 243 | 141 | 298 | 247 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THY FONDEN | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Jørgensen | Management | 0 companies |