| Revenue | DKK -7K | +69% |
| EBITDA | DKK -7K | -69% |
| Net profit | DKK 2,8M | -95% |
| Total assets | DKK 17,1M | -41% |
| Equity | DKK 10,9M | +34% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | -0 | 2 | -230 | -5 | -4 | -4 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -0 | 2 | -230 | -5 | -4 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -0 | 2 | -230 | -5 | -4 | -4 | -7 |
| Net financials | 1.800 | 2.966 | 3.317 | 3.747 | 4.092 | 46.230 | 37.015 | 54.252 | 2.593 |
| Profit before tax | 1.799 | 2.957 | 3.317 | 3.749 | 3.861 | 46.225 | 37.012 | 54.248 | 2.586 |
| Tax | -0 | -3 | 129 | -7 | -114 | -0 | -703 | -225 | -172 |
| Net profit | 1.799 | 2.960 | 3.187 | 3.756 | 3.976 | 46.225 | 37.714 | 54.472 | 2.758 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.997 | 6.386 | 11.494 | 17.706 | 20.315 | 55.118 | 66.605 | 29.099 | 17.123 |
| Equity | 1.806 | 4.772 | 7.960 | 11.716 | 15.692 | 52.917 | 60.631 | 8.103 | 10.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.190 | 1.614 | 3.534 | 5.990 | 4.623 | 2.201 | 5.974 | 20.996 | 6.262 |
| Total debt | 1.190 | 1.614 | 3.534 | 5.990 | 4.623 | 2.201 | 5.974 | 20.996 | 6.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORNICO A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stadil | Management | 0 companies |