| Revenue | DKK 4,9M | -29% |
| EBITDA | DKK 1M | -57% |
| Net profit | DKK 491K | -24% |
| Total assets | DKK 12,5M | -3% |
| Equity | DKK 1,5M | +51% |
| Employees | 31 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 4.098 | 6.914 | 4.925 |
| Staff expenses | -3.792 | -4.575 | -3.912 |
| EBITDA | 306 | 2.339 | 1.013 |
| Depreciation & amort. | -267 | -400 | -400 |
| EBIT | 40 | 1.939 | 613 |
| Net financials | 208 | -1.021 | 23 |
| Profit before tax | 248 | 918 | 636 |
| Tax | -3 | 276 | 146 |
| Net profit | 251 | 642 | 491 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 1.789 | 12.881 | 12.485 |
| Equity | 325 | 967 | 1.457 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.464 | 11.914 | 10.982 |
| Total debt | 1.464 | 11.914 | 10.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Chief Executive Officer | 0 companies |
| Ronald Lambertus Maria Bouwens | Board of Directors | 0 companies |
| Ernesto Walter Schonbrod Brauhardt | Board of Directors | 0 companies |
| Jan Egtved Knudsen | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |