| Revenue | DKK 2M | -45% |
| EBITDA | DKK 2M | -46% |
| Net profit | DKK -425K | -155% |
| Total assets | DKK 51,6M | -14% |
| Equity | DKK 8,9M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.255 | 2.353 | 3.848 | 3.637 | 1.988 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.255 | 2.353 | 3.848 | 3.631 | 1.973 |
| Depreciation & amort. | -15 | -38 | -331 | -312 | -346 |
| EBIT | 2.240 | 2.315 | 3.518 | 3.319 | 1.628 |
| Net financials | -860 | -986 | -1.232 | -2.317 | -2.155 |
| Profit before tax | 1.381 | 1.329 | 2.286 | 1.003 | -527 |
| Tax | 304 | 292 | 506 | 231 | -102 |
| Net profit | 1.077 | 1.036 | 1.779 | 772 | -425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.284 | 55.754 | 59.401 | 60.185 | 51.591 |
| Equity | 5.454 | 6.491 | 8.270 | 9.298 | 8.873 |
| Long-term debt | 1.000 | 0 | 1.500 | 0 | 0 |
| Short-term debt | 40.708 | 48.014 | 48.205 | 49.387 | 41.379 |
| Total debt | 41.708 | 48.014 | 49.705 | 49.387 | 41.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Leth | Management | 0 companies |
| Carsten Toxværd Østergaard | Chairman | 0 companies |
| Gitte Dam | Board of Directors | 0 companies |
| Marianne Schneider Jensen | Board of Directors | 0 companies |
| Morten Schneider Jensen | Board of Directors | 0 companies |
| Karsten Mølgaard | Board of Directors | 0 companies |