| Revenue | DKK 5,1M | +330% |
| EBITDA | DKK 4M | +640% |
| Net profit | DKK 3,1M | +756% |
| Total assets | DKK 7,6M | +114% |
| Equity | DKK 5,3M | +141% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11 | -253 | 161 | 1.184 | 5.097 |
| Staff expenses | -0 | -15 | -475 | -637 | -1.052 |
| EBITDA | 11 | -268 | -296 | 547 | 4.045 |
| Depreciation & amort. | -0 | -36 | -84 | -20 | -20 |
| EBIT | 11 | -304 | -380 | 526 | 4.025 |
| Net financials | 0 | -1 | -55 | -59 | -15 |
| Profit before tax | 11 | -305 | -453 | 467 | 4.009 |
| Tax | 3 | -66 | -62 | 102 | 883 |
| Net profit | 8 | -238 | -391 | 365 | 3.127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 222 | 270 | 1.819 | 3.530 | 7.559 |
| Equity | 58 | -156 | -617 | 2.222 | 5.349 |
| Long-term debt | 0 | 312 | 2.141 | 725 | 0 |
| Short-term debt | 164 | 114 | 295 | 583 | 2.198 |
| Total debt | 164 | 426 | 2.436 | 1.308 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aequor ApS | Company | 5.0% | 5.0% | 2018 |
JS Fri Investering af 2016 ApS | Company | 33.3% | 33.3% | 2016 |
WIN Advice ApS | Company | 33.3% | 33.3% | 2021 |
VIKING LIFE-SAVING EQUIPMENT A/S | Company | 100.0% | 100.0% | 2021 |
Jesper Rosenfeldt Hansen af 1989 ApS | Company | 50.0% | 50.0% | 2021 |
Rosenby Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rosenfeldt Hansen | Management | 0 companies |
| Martin Schjønning Winkel | Chief Executive Officer | 0 companies |
| Ken Sørensen | Management | 0 companies |
| Gert Lillebæk | Board of Directors | 0 companies |
| Steffen Conradsen | Board of Directors | 0 companies |
| Steen Ulf Jensen | Board of Directors | 0 companies |
| Henrik Uhd Christensen | Board of Directors | 0 companies |