| Revenue | DKK 532K | -15% |
| EBITDA | DKK -4,5M | +19% |
| Net profit | DKK -4,7M | +14% |
| Total assets | DKK 19,7M | +30% |
| Equity | DKK 3,7M | +206% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 1.295 | 209 | -779 | -3.021 | 627 | 532 |
| Staff expenses | -0 | -27 | -279 | -948 | -3.717 | -6.257 | -5.070 |
| EBITDA | -30 | 1.267 | -70 | -1.728 | -6.738 | -5.630 | -4.539 |
| Depreciation & amort. | -0 | -0 | -0 | -953 | -1.631 | -982 | -1.510 |
| EBIT | -30 | 1.267 | -70 | -2.681 | -8.369 | -6.611 | -6.048 |
| Net financials | 0 | -22 | -63 | -133 | -439 | -808 | -353 |
| Profit before tax | -30 | 1.246 | -133 | -2.813 | -8.809 | -7.419 | -6.401 |
| Tax | -0 | 274 | -29 | -591 | -2.109 | -1.918 | -1.672 |
| Net profit | -30 | 971 | -104 | -2.222 | -6.699 | -5.501 | -4.729 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 78 | 2.685 | 6.060 | 8.286 | 11.699 | 15.198 | 19.712 |
| Equity | -30 | 1.992 | 1.888 | 2.665 | -2.034 | -3.535 | 3.736 |
| Long-term debt | 0 | 0 | 2.532 | 3.652 | 4.273 | 10.344 | 11.167 |
| Short-term debt | 108 | 195 | 596 | 829 | 9.459 | 8.390 | 4.809 |
| Total debt | 108 | 195 | 3.128 | 4.480 | 13.732 | 18.734 | 15.976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Hansen Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
Lind Family Holding A/S | Company | 25.0% | 25.0% | 2023 |
inQvation ApS | Company | 25.0% | 25.0% | 2023 |
T. Egholm ApS | Company | 20.0% | 20.0% | 2017 |
Sigbert Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 25.0% | 25.0% | 2016 | |
MARSMAN ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Zibrandtsen | Chairman | 0 companies |
| David Bøgevang Køster Christensen | Board of Directors | 0 companies |
| Rune Petter Domsten | Board of Directors | 0 companies |
| Henrik Fribo-Søndergaard | Board of Directors | 0 companies |
| Marco Bo Hansen | Board of Directors | 0 companies |
| Anders Dalgaard Sørensen | Board of Directors | 0 companies |