| Revenue | DKK 1,1M | +59% |
| EBITDA | DKK 408K | +229% |
| Net profit | DKK 320K | +232% |
| Total assets | DKK 821K | +44% |
| Equity | DKK 693K | +57% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -5 | -35 | 860 | 1.085 | 995 | 661 | 1.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -171 | -381 | -995 | -976 | -978 | -646 |
| EBITDA | -5 | -7 | -8 | -5 | -206 | 467 | 90 | 20 | -317 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 | -11 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -8 | -5 | -242 | 456 | 90 | 20 | -317 | 408 |
| Net financials | 232 | -532 | 465 | 285 | 97 | -319 | -7 | -1 | -0 | 0 |
| Profit before tax | 227 | -539 | 457 | 280 | -145 | 138 | 82 | 19 | -317 | 408 |
| Tax | -1 | -4 | 66 | -1 | -74 | 101 | 25 | 4 | -75 | 89 |
| Net profit | 228 | -535 | 391 | 281 | -71 | 36 | 57 | 14 | -242 | 320 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 468 | 933 | 1.410 | 822 | 1.403 | 1.324 | 950 | 571 | 821 |
| Equity | 1.098 | 459 | 850 | 935 | 808 | 788 | 788 | 743 | 440 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 83 | 475 | 13 | 614 | 530 | 201 | 131 | 129 |
| Total debt | 5 | 9 | 83 | 475 | 13 | 614 | 530 | 201 | 131 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|