| Revenue | DKK 5M | +4% |
| EBITDA | DKK 5,8M | +27% |
| Net profit | DKK 3,4M | +38% |
| Total assets | DKK 101,3M | +0% |
| Equity | DKK 33,8M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 11 | 1.383 | 2.637 | 4.167 | 4.445 | 4.773 | 4.903 | 4.799 | 5.014 |
| Staff expenses | -0 | -0 | -0 | -493 | -534 | -359 | -628 | -419 | -293 | -364 |
| EBITDA | -12 | 11 | 1.383 | 7.546 | 23.084 | 7.676 | 4.370 | 6.784 | 4.552 | 5.770 |
| Depreciation & amort. | -0 | -0 | -23 | -23 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 11 | 1.360 | 7.523 | 23.060 | 7.676 | 4.370 | 6.784 | 4.552 | 5.770 |
| Net financials | 0 | -12 | -848 | 3.191 | 16.304 | 2.155 | -1.141 | 897 | -1.333 | -283 |
| Profit before tax | -12 | -0 | 512 | 5.312 | 19.914 | 6.241 | 3.005 | 5.381 | 3.174 | 4.367 |
| Tax | -4 | 0 | 113 | 1.169 | 4.393 | 1.396 | 680 | 1.207 | 724 | 981 |
| Net profit | -8 | -1 | 399 | 4.143 | 15.521 | 4.845 | 2.325 | 4.174 | 2.450 | 3.386 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 24.095 | 50.671 | 70.520 | 93.805 | 97.737 | 98.006 | 100.286 | 100.901 | 101.293 |
| Equity | 50 | 50 | 449 | 4.592 | 20.113 | 24.958 | 27.283 | 31.456 | 33.907 | 33.793 |
| Long-term debt | 0 | 14.034 | 44.565 | 57.543 | 57.959 | 57.203 | 56.443 | 55.680 | 54.912 | 54.140 |
| Short-term debt | 1.599 | 9.893 | 5.389 | 7.002 | 9.899 | 8.952 | 7.606 | 5.970 | 4.893 | 5.924 |
| Total debt | 1.599 | 23.927 | 49.954 | 64.545 | 67.858 | 66.155 | 64.049 | 61.650 | 59.804 | 60.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færg Holding II ApS | Company | 100.0% | 100.0% | 2025 |
Færg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Færg Pedersen | Management | 0 companies |